DST Report

貸手

KHCA / Knights Hill

ブリッジ貸手。New York Index 651885/2024。Vintage、Walk、One on 4th、Hayworth 上の未払い約 $56 million。

Crew / KHCA 2026-08-30 時点

Crew が持分を売る前に DST を決済するためのブリッジ資金。検証済み第一次修正訴状(NYSCEF Doc 119、2024 年 8 月 13 日)は、Hayworth、Vintage、Walk、One on 4th でシンジケーションを売り、枠を返さなかったと主張する。

VIP Bonds 目論見書 は 2021 年 5 月 27 日 / 2022 年 4 月 12 日の循環メザニンを Crayhill Credit Facility と呼ぶ(12.50%。2023 年 6 月 30 日時点の未払い $65,361,830)。その第一次修正が本頁にあるローン添付である。

その訴状の表は流用されたと主張する代金を $56,157,281 とする。主張される用途:Apex South Creek(KHCA は 2022 年 9 月 13 日に融資を断った)、Dana Point の土地、Anaheim のホテル、Versity への取得手数料、Capistrano の家。これらは主張である。当初の開封訴状は Doc 49(2024 年 5 月 17 日提出。デラウェア BCS2 DocketAlarm 束の Exhibit E。有料)。後の修正をフォーラムは Doc 137 と標示する(2024 年 9 月 13 日)。NYSCEF から未取得。

Doc 49 は、KHCA が 8 件の Core Assets に融資し、4 件は返済されたと言う。未払いの 4 件が本頁に残るものである。Vintage IB, LLC——KHCA が資金を出した当初受益者——は 2025 年 7 月 1 日にデラウェアで Vintage を訴えた(C.A. 2025-0757)。その訴状は、KHCA が 2025 年 6 月 30 日に Vintage IB のマネージャーを引き継ぎ、なお受益持分の 14% 以上を持つと言う。主張。

2022 年 4 月 12 日 LeaseCo サイドレター(訴状 Exhibit D)は、Vintage LeaseCo の超過収益と処分 / 融資 / 建設手数料を Full Redemption まで Vintage IB へ送る。KHCA は指名第三者受益者である。2022 年 1 月 11 日 PPM も書く:循環ブリッジ枠の債務不履行——Vintage と無関係のローンを含む——が Vintage のシンジケーション代金でその枠を払え、と。

2026 年 4 月 10 日命令(Justice Bannon):契約と alter-ego は Crew / Versity / Wettengel / Muro / Nelson に対して存続する。詐欺と横領は契約と重複として却下。KHCA は却下された請求について上訴した。

Vintage の積み重ねの先頭。Shulman、BiggerPockets スレッド上 は、この未払いブリッジを投資家に載せる Capital Square の引き継ぎを拒否せよと勧めた。

年表

  1. 11 Jan 2022
    Vintage PPM. Maximum offering $75.4 million; ~$62 million Walker & Dunlop / Freddie Mac; Emerson exclusive managing BD. Sponsor named as Versity Investments. Bridge equity ~$50.35 million via a revolving facility; default on an unrelated loan may divert Vintage proceeds. PPM estimates; Form D later lists $88.0 million.

    Vintage PPM · C.A. 2025-0757 Ex. A

  2. 2–21 Apr 2022
    Operating agreement 12 Apr: two managers; initial CFO Jennifer Welker, CIO Frank Muhlon. Same day: Vintage Trust Agreement (IB 100%; Sorensen Entity Services Delaware Trustee; Vintage ST Signatory Trustee; Chris Sorensen Independent Trustee), master lease DST → Vintage LeaseCo (10 years 3 months), Book & Ladder PMA at 2.5% of Monthly Gross Revenues, Walker & Dunlop first mortgage $52,346,000, buy $119.6 million from Vintage Horizon Owner, LLC (PPM and IB complaint), and first sale; Vintage LeaseCo side letter sends excess revenue and disposition fees to Vintage IB until Full Redemption (KHCA is a third-party beneficiary); and the KHCA loan amendment naming the new sponsor — the VIP Bonds circular calls that first amendment the Crayhill Credit Facility and adds Versity Invest as co-guarantor. Form D 21 Apr 2022. Related persons: Wettengel and Muro. Selling group includes Tim Sherer and Brian Nelson at Emerson.

    Vintage Form D

  3. 30 Jun 2022
    Hayworth bought for $105,500,000 from TDC Tanglewood (PPM / PSA / circular / Delaware opinion). Senior loan $48,000,000 at 5.25% from TC Debt Opportunities. Same-day master lease (DST → Hayworth Tanglewood LeaseCo; 7 years 3 months) and Book & Ladder PMA at 2.5% of Monthly Gross Revenues; Tanya Muro signed both sides. Versity EquityCo II contributed $50,089,148.27 of bridge equity through Hayworth Tanglewood IB (PPM); the later IB complaint puts the total contribution at $58,959,026.60 including $8,869,878.33 of EquityCo money. Trust Agreement dated 29 Jun. Side letter the same day: excess revenue and disposition/financing/construction fees to the IB until Full Redemption; KHCA agents are third-party beneficiaries.

    Hayworth PPM / lease / side letter · C.A. 2025-0748 Exs A, C, D

  4. 7 Jul 2022
    Hayworth PPM. Maximum offering $76,767,365 (matches Form D 11 Jul); WealthForge exclusive managing BD; 9.30% load. Sponsor named as Versity Invest. Post-close form. Circular later lists up to $77,578,947.

    Hayworth PPM · C.A. 2025-0748 Ex. A

  5. 13 Sep 2022
    KHCA declined to finance Apex South Creek (300-unit Orlando multifamily). Allegation in the KHCA complaints. After the 1 Aug PSA.
  6. 30 Jun 2023 · circular snapshot
    VIP Bonds circular as of 30 Jun 2023 (sponsor disclosure, signed 21 Feb 2024). Vintage “fully syndicated”; circular says financing outside the first mortgage repaid — later Vintage IB complaint alleges leftover IB interests. Walk ~1% remaining, ~99% occupied. Hayworth 33.32% remaining, ~81% occupied. One on 4th 20.27% remaining, ~99% occupied. Apex 90.886% remaining, ~91% occupied; leftover-equity notes $40.8 million outstanding. Crayhill line $65,361,830 outstanding.

    VIP Bonds circular (21 Feb 2024)

  7. 20 Oct–7 Dec 2023
    Brian Nelson sues Blake in Orange County (20 Oct, 30-2023-01356667). Dismissed without prejudice 7 Dec — the settlement (term sheet 3 Dec 2023, attached as Exhibit A to the 26 Nov 2025 JAMS award). Crew was to buy Nelson’s interests in Versity Investments, NBPRE, and Book & Ladder for $30 million. Closing deadline December 2024. ~18 properties eventually return to him; five stay with Crew.
  8. Apr–May 2024
    KHCA files NY Index 651885/2024 (original complaint NYSCEF Doc 49, 17 May 2024). Delaware SOS name change to Crew Enterprises on or about 11 Mar 2024. Nelson files arbitration (JAMS 5200001507 / 5200001580). Distributions stop across the portfolio around May 2024 (4th & J and Oakbrook the same month, per a 16 Apr 2025 post) — the same weeks as the yield-enhancement and rebrand PRs.
  9. 13 Aug 2024
    KHCA files a verified first amended complaint (NYSCEF Doc 119). Alleges $56,157,281 of syndication proceeds diverted from Hayworth, Vintage, Walk, and One on 4th. Allegations.

    First amended complaint · NYSCEF Doc 119

  10. Dec 2024
    NY TRO. Unsealed KHCA complaint becomes the thread’s source document.
  11. 8 May 2025
    Hayworth listed at $88 million (IB complaint). Walker & Dunlop call for offers 27–29 May 2025. Allegation that a sale was imminent as of the 30 Jun filing.

    Hayworth IB complaint · C.A. 2025-0748

  12. 30 Jun–1 Jul 2025
    KHCA says it became manager of Vintage IB, LLC (30 Jun letter) and of Hayworth Tanglewood IB the same day. Vintage IB, LLC v. Vintage, DST, Del. Ch. C.A. 2025-0757 filed 1 Jul. Same evening, Hayworth Tanglewood IB v. Hayworth Tanglewood DST, C.A. 2025-0748 (Transaction ID 76552285): verified complaint (HTML preview) plus exhibits A–D. Hayworth complaint alleges ~$37.7 million sold of ~$77.9 million, ~$20.1 million to the bridge lender, IB still ≥60%, and diversions including ≥$5 million to Apex and ≥$2 million to Sunstone. Allegations.

    Hayworth IB complaint · C.A. 2025-0748

  13. Aug 2025
    Johan maps KHCA DSTs: Hayworth, Vintage, Walk, One on 4th, Apex. Board consensus: sue the BD. Real Deal (18 Aug): Buckingham and Tailor Lofts delinquent.

    Real Deal · Versity late on Chicago loans

  14. 15 Jan 2026 · Delaware
  15. Mar–10 Apr 2026
    Forum posts describe McQuade engagement letters as BD-funded; the letters themselves were not reviewed. NY order 10 Apr 2026 (Justice Bannon, 2026 NY Slip Op 31536(U)): contract and alter-ego live; fraud/conversion dismissed as duplicative. Real Deal (11 Mar): Midland/Wells foreclosure on The Buckingham.
  16. 13 Apr 2026 · Crew recording
    Blake: “agreement in principle” with Crayhill/KHCA; independent trustee; third-party AM replacing Crew; PM replacing Book & Ladder.
  17. 3–9 Aug 2026 · forum